;p>@o%7#DHR?L9G@7T&PhaEGuEF8d_p>44+tHD3B
z_F0X^mdG4u)P{CM_RO-_K4NCL_OY$Dz|CFaGW9cX^HXlRBExiM@Jox)k8zjA-xygZ
ztXkL|Ztu4}&3nFT`l0q(K9@(lE&EXrw)lzccLX2EKJNs_KG%{T`rJD@l1g}o9e;1E>!B-9uk(
z@;xlM7x7TSNf|`}?A{zcqD4?chW7dzRtX+JTMH{TH+fCV9^X>~iUB#TeD9cd2fU|b
zOL^V*tJx$Qgjkq3Se2A@AflH_A}(Do$@Ua6i@)_ceg6}sq^jCUp&$9`IW4I#Owe6p
z;+IUJT-evGCl4F1F)M0Bag&{NI!piv_|t;U}3
zb)&|fJi$u%fN1-?Ci}ex40=WeO^}0EFP?Aq25Ju47SW__$vd+qM6+O7mzf!ky}jIlv^=Fb~~}P#!hW*ov~8~ISu;EKFw$cm<=qe
zGqIzyz;ZelXLKG|Ub}Ht7l66C80TXbSV5QKoG$CRGv~CZ=i@?L1h)iT8PbJ5s~4zZ
zR+-4HqOuGx|F^~1{yVsaazR<3jdhyE&WJyjP{4R;GP?+>IHux)C{>J9s=aD?cX(|S
z=;t94D-HCpfJk!_YL!PohTC`lk8gPAaaZ<3O|>#A%9)CL$iKEWhU?QQT~8hRnk$sW
zL;l6q>Bew-IykLV{^27t%40qqo>^2x%dQA7$plc%M}Hy
zG+IeSJ&nNu;Rit)gZa_^9;7KzuUznY#5IRm3Kp>IiXH{;p+(;ZaB;$9Y}d-!MVvU}
zzf7l(UBUUYh;cfH2s0}$+^Z0PD|2-Aa3Gp#tHQLcoeEpUJ*Ts#&*?n%HTI>oTXmCS
zr28U}CO_uVYoTU1Q8F(>|L49?Qg+SoQab!%!o?JQBHuA(Z^Dg|Mcr2Z1v$&9oV^)-
zG!qy)@0E$pHDC|XB6>4$M-lyBKGT>vZ|T$~pW&;G=8%tyUL@6w`Yt*}F;<%dwg?zK
zQ$QM%Q3PHby$%B%eGHb-jd{H_ZhyYPn
zN_|U@vebuB+%8DJP694QORa$SD>P%ZYZDJS$%p7^<3^2uLYQ&_p$vd%Eakslt^gI3|dc8$dPZ{f~-?iNZciqjonbDu6zMT0F__{W2
literal 0
HcmV?d00001
diff --git a/Spring/Teams/Towers in the Soup/ProForma/__pycache__/Proceeds_Constants.cpython-310.pyc b/Spring/Teams/Towers in the Soup/ProForma/__pycache__/Proceeds_Constants.cpython-310.pyc
new file mode 100644
index 0000000000000000000000000000000000000000..70790fc9f889f100003252196cca9b84a45d1de9
GIT binary patch
literal 950
zcmZuvJ#Q015Z$w#*iPd3D_=n44n>h7M2Qd%ibH5X$WAC$Cr+E&k+ZUI_q2N#?9d{9
z0S#1X)6nx*t_slL3Tm1#dp41=GpAeadv9jn+}x^CX^CLGzSueWo+0Fi1=Ham*u&Rw
zTsWbGJJjJBn&DZR>|LpyEob7{%w9YMYZ?ydQ$eaDIR#guEoU%hm7z@GP2(|skv&7
z?jw4+y_w`ak1OBv=p7BlV`tqLO!pvavj~o*h&tjNlA4u*8@`P_CuPf>F`r3)Xp_eT
z3q!32F%}wn&t?ees{jrLAxHxU#%FyN2_=(FE2ZT=bHMhc?`IwwHxBRp@tp`lTv+k9Y
zoU*6ODKnl-vXz3{npsPg*>1-98fM!uNj1%HO-!s>GG$)|HwVYu^G4511a5>
z@?$$o;~t9Wd3@rw@H%$oQ^~Y{I&?ds7P9Le0SkAmS6!)dqCcSVa5?zW=6^W%45(^tbq(`H)10cwS#j=FlvwN|6wu3(kVW<5s
zP*;}D9oUfgBW^=X6$=9s6VD-tP>E;#p5M2hpRLn0K|mkR?i_rM5c(RFMFJbz0oXn;
zhA?6gj#vXX*b-i1F^&PtY#FZrnt&GgR@n+pSQEEd3twZaI0dW$uCpXZ+wIFXloF>~
z2wj4J%JuWTFK^d3cgmn4^t~s}P9juZY`**U{NjC2Y~6;Sdo%jf6F;D%r`sJU&W}ez
z@=7RzfM+SgXZi^~T@itFBxB6uRQYDHUcY%CWQgt3!u7LMd8!LyPGE&ejIs5MY>F
zLhp~YwRNhv3&QW1I)Tpm{CHPeS0~WPAG!Sm?l4zAAQN78#(t{Z`{ae?#*(8Wt`zC(
z!b=#1C40i{`vcO4*_0|%)D+_>$tPh3WW=eoWTan1VppiH8}n|i{e(O-dZ3M@BzM$=
nX}`>@^>X5bR`%{>TDKlZ&3wflhVNs$z~V+6{b$8-)QWxqS?$T)
literal 0
HcmV?d00001
diff --git a/Spring/Teams/Towers in the Soup/ProForma/main.py b/Spring/Teams/Towers in the Soup/ProForma/main.py
new file mode 100644
index 0000000..25dac2b
--- /dev/null
+++ b/Spring/Teams/Towers in the Soup/ProForma/main.py
@@ -0,0 +1,9 @@
+import Projected_Proceeds
+import Proceeds_Constants
+import Starting_Assumptions
+import DevelopmentCostsInputs
+import DevelopmentCostsInputs
+
+if __name__ == "__main__":
+
+
From 4d3902b1e397ed09b214de1f2be516b56a5ae879 Mon Sep 17 00:00:00 2001
From: RebeccaHager
Date: Sun, 13 Mar 2022 16:54:46 -0400
Subject: [PATCH 2/7] TestUpload
tested pushing
---
.../Teams/Towers in the Soup/ProForma/DevCosts_CapitalStruc.py | 1 +
1 file changed, 1 insertion(+)
diff --git a/Spring/Teams/Towers in the Soup/ProForma/DevCosts_CapitalStruc.py b/Spring/Teams/Towers in the Soup/ProForma/DevCosts_CapitalStruc.py
index 92b8f69..9329bdb 100644
--- a/Spring/Teams/Towers in the Soup/ProForma/DevCosts_CapitalStruc.py
+++ b/Spring/Teams/Towers in the Soup/ProForma/DevCosts_CapitalStruc.py
@@ -1,4 +1,5 @@
import DevelopmentCostsInputs as devCost
+##push attempt##
#0.StartingAssumptions#
From e86eea1658c6044b7991ca0d5cbb791fd730a16d Mon Sep 17 00:00:00 2001
From: RebeccaHager
Date: Sun, 13 Mar 2022 20:56:18 -0400
Subject: [PATCH 3/7] Redid Labels
Updated what the components are named
---
.../ProForma/DevCosts_CapitalStruc.py | 52 ++++++++++++-------
1 file changed, 32 insertions(+), 20 deletions(-)
diff --git a/Spring/Teams/Towers in the Soup/ProForma/DevCosts_CapitalStruc.py b/Spring/Teams/Towers in the Soup/ProForma/DevCosts_CapitalStruc.py
index 9329bdb..c7410f6 100644
--- a/Spring/Teams/Towers in the Soup/ProForma/DevCosts_CapitalStruc.py
+++ b/Spring/Teams/Towers in the Soup/ProForma/DevCosts_CapitalStruc.py
@@ -1,112 +1,122 @@
import DevelopmentCostsInputs as devCost
-##push attempt##
#0.StartingAssumptions#
def TotalGrossZoningFloorArea(residZFA, comZFA, manZFA):
totalGZFA = [residZFA,comZFA,manZFA]
sumGZFA = sum(totalGZFA)
- #for i in totalGZFA:
- print("Residential", residZFA,)
- print("Commercial", comZFA)
- print("Manufacturing", manZFA)
+##for i in totalGZFA- how would we be able to it that way but print what each one is only one time##
+ print("ResidentialZoningFloorArea")
+ print(residZFA)
+ print("CommercialZoningFloorArea")
+ print(comZFA)
+ print("ManufacturingZoningFloorArea")
+ print(manZFA)
return sumGZFA
def InacuracyFloorLoss(myTotalGZFA, InacFact):
floorLoss = myTotalGZFA * InacFact
- print("Inaccuracy factor")
+ print("InaccuracyFactor")
print(InacFact)
return floorLoss
def TotalZoningFloorArea(myTotalGZFA, LossFact):
totalZFA = myTotalGZFA - (myTotalGZFA * LossFact)
- print("Net loss factor")
+ print("NetLossFactor")
print(LossFact)
return totalZFA
myTotalGZFA = TotalGrossZoningFloorArea(residZFA= devCost.ResidentialZoningFloorArea,
comZFA= devCost.CommercialZoningFloorArea,
manZFA= devCost.ManufacturingZoningFloorArea)
-print("My total gross zoning floor area")
+print("InitialTotalGrossZoningFloorArea")
print(myTotalGZFA)
myFloorLoss = InacuracyFloorLoss(myTotalGZFA= myTotalGZFA,
InacFact= devCost.InacuracyFactor)
-print("my total floor loss")
+print("Inacuracy+/-FloorLoss")
print(myFloorLoss)
myTotalZFA = TotalZoningFloorArea(myTotalGZFA= myTotalGZFA,
LossFact= devCost.NetLossFactor)
-print("My total zoning floor area")
+print("FinalTotalZoningFloorArea")
print(myTotalZFA)
#A.DevelopmentCosts#
def LandPurchaseCost(landCost, lotArea):
totalPurchCost = landCost * lotArea
+ print("LandCost")
print(landCost)
+ print("LotArea")
print(lotArea)
return totalPurchCost
def ResidentialCost(residZFA, residCost):
totalResidCost = residZFA * residCost
+ print("ResidentialCostpsf")
print(residCost)
return totalResidCost
def CommercialCost(comZFA, comCost):
totalComCost = comZFA * comCost
+ print("CommercialCostpsf")
print(comCost)
return totalComCost
def ManufacturingCost(manZFA, manCost):
totalManCost = manZFA * manCost
+ print("ManufacturingCostpsf")
print(manCost)
return totalManCost
def HardCost(myTotalGZFA, hardCost):
totalHardCost = myTotalGZFA * hardCost
+ print("HardCostpsf")
print(hardCost)
return totalHardCost
def SoftCost(myTotalGZFA, softCost):
totalSoftCost = myTotalGZFA * softCost
+ print("SoftCostpsf")
print(softCost)
return totalSoftCost
def TotalDevelopmentCost(BuildPurch, mytotalPurchCost, mytotalResidCost, mytotalComCost, mytotalManCost, mytotalHardCost, mytotalSoftCost):
totalDevCost = [BuildPurch, mytotalPurchCost, mytotalResidCost, mytotalComCost, mytotalManCost, mytotalHardCost, mytotalSoftCost]
sumDevCost: int = sum(totalDevCost)
+ print("ExistingBuildingPurchase")
print(BuildPurch)
return sumDevCost
mytotalPurchCost = LandPurchaseCost(landCost= devCost.LandCostpsf,
lotArea= devCost.LotArea)
-print("My total purchasing costs")
+print("TotalLandPurchaseCost")
print(mytotalPurchCost)
mytotalResidCost = ResidentialCost(residZFA= devCost.ResidentialZoningFloorArea,
residCost= devCost.ResidentialCostpsf)
-print("My total residential Cost")
+print("TotalResidentialCost")
print(mytotalResidCost)
mytotalComCost = CommercialCost(comZFA= devCost.CommercialZoningFloorArea,
comCost= devCost.CommercialCostpsf)
-print("My total commercial cost")
+print("TotalCommercialCost")
print(mytotalComCost)
mytotalManCost = ManufacturingCost(manZFA= devCost.ManufacturingZoningFloorArea,
manCost= devCost.ManufacturingCostpsf)
-print("My total manufacturing cost")
+print("TotalManufacturingCost")
print(mytotalManCost)
mytotalHardCost = HardCost(myTotalGZFA= myTotalGZFA,
hardCost= devCost.HardCostpsf)
-print("My total hard cost")
+print("TotalHardCost")
print(mytotalHardCost)
mytotalSoftCost = SoftCost(myTotalGZFA= myTotalGZFA,
softCost= devCost.SoftCostpsf)
-print("My total soft cost")
+print("TotalSoftCost")
print(mytotalSoftCost)
myTotalDevCost = TotalDevelopmentCost(BuildPurch= devCost.ExistingBuildingPurchase,
@@ -116,13 +126,14 @@ def TotalDevelopmentCost(BuildPurch, mytotalPurchCost, mytotalResidCost, mytotal
mytotalManCost= mytotalManCost,
mytotalHardCost= mytotalHardCost,
mytotalSoftCost= mytotalSoftCost)
-print("My total development cost")
+print("TotalDevelopmentCost")
print(myTotalDevCost)
#B.CapitalStructure#
def Equity(myTotalDevCost, EqPerc):
totalEq = myTotalDevCost * EqPerc
+ print("EquityPercentage")
print(EqPerc)
return totalEq
@@ -132,22 +143,23 @@ def Debt(myTotalDevCost, mytotalEq):
def DebtService(mytotalDebt, DebtServPerc):
totalDebtServ = mytotalDebt * DebtServPerc
+ print("DebtServicePercentage")
print(DebtServPerc)
return totalDebtServ
mytotalEq = Equity(myTotalDevCost= myTotalDevCost,
EqPerc= devCost.EquityPercentage)
-print("My total equity")
+print("TotalEquity")
print(mytotalEq)
mytotalDebt = Debt(myTotalDevCost= myTotalDevCost,
mytotalEq= mytotalEq)
-print("My total debt")
+print("TotalDebt")
print(mytotalDebt)
mytotalDebtServ = DebtService(mytotalDebt= mytotalDebt,
DebtServPerc= devCost.DebtServicePercentage)
-print("My total debt servicing cost")
+print("TotalDebtServicingCost")
print(mytotalDebtServ)
#C.ProjectedResidentialProceeds#
From 3819e652be13e9e9db244487258064218348ae8e Mon Sep 17 00:00:00 2001
From: RebeccaHager
Date: Thu, 14 Apr 2022 12:31:35 -0400
Subject: [PATCH 4/7] Create workspace.xml
I didnt want to lose this but I dont know what it is
---
Spring/.idea/workspace.xml | 70 ++++++++++++++++++++++++++++++++++++++
1 file changed, 70 insertions(+)
create mode 100644 Spring/.idea/workspace.xml
diff --git a/Spring/.idea/workspace.xml b/Spring/.idea/workspace.xml
new file mode 100644
index 0000000..15a2c32
--- /dev/null
+++ b/Spring/.idea/workspace.xml
@@ -0,0 +1,70 @@
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+
+ 1647358095293
+
+
+ 1647358095293
+
+
+
+
\ No newline at end of file
From 20a598481e93d132a04fb1d17cf642efd5059888 Mon Sep 17 00:00:00 2001
From: RebeccaHager
Date: Tue, 10 May 2022 12:51:57 -0400
Subject: [PATCH 5/7] test to push to the right branch
---
Spring/.idea/vcs.xml | 6 +
Spring/.idea/workspace.xml | 47 +--
.../PyCharm/ProForma/OpenSpaceProforma.py | 322 ++++++++++++++++++
3 files changed, 343 insertions(+), 32 deletions(-)
create mode 100644 Spring/.idea/vcs.xml
create mode 100644 Spring/Coffee and Code/Workshops/PyCharm/ProForma/OpenSpaceProforma.py
diff --git a/Spring/.idea/vcs.xml b/Spring/.idea/vcs.xml
new file mode 100644
index 0000000..6c0b863
--- /dev/null
+++ b/Spring/.idea/vcs.xml
@@ -0,0 +1,6 @@
+
+
+
+
+
+
\ No newline at end of file
diff --git a/Spring/.idea/workspace.xml b/Spring/.idea/workspace.xml
index 15a2c32..e34a77b 100644
--- a/Spring/.idea/workspace.xml
+++ b/Spring/.idea/workspace.xml
@@ -1,9 +1,9 @@
-
-
-
+
+
+
@@ -28,38 +28,10 @@
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
+
1647358095293
@@ -67,4 +39,15 @@
+
+
+
\ No newline at end of file
diff --git a/Spring/Coffee and Code/Workshops/PyCharm/ProForma/OpenSpaceProforma.py b/Spring/Coffee and Code/Workshops/PyCharm/ProForma/OpenSpaceProforma.py
new file mode 100644
index 0000000..84de637
--- /dev/null
+++ b/Spring/Coffee and Code/Workshops/PyCharm/ProForma/OpenSpaceProforma.py
@@ -0,0 +1,322 @@
+import proforma.ProFormaForm as ProFormaForm
+from statistics import mean
+
+myAMI_1P1 = {'Affordable 1': ['Studio', 0.04, 400, 1150],
+ 'Affordable 2': ['1-Bed', 0.14, 600, 1250],
+ 'Affordable 3': ['2-Bed', 0.12, 800, 1500],
+ 'Market 1': ['Studio', 0.10, 400, 3200],
+ 'Market 2': ['1-Bed', 0.32, 600, 4000],
+ 'Market 3': ['2-Bed', 0.28, 800, 5700],
+ }
+
+myProFormaP1 = ProFormaForm.ProForma(verbose= False,
+ exportToExcel= False,
+ yrs = 7,
+ start_year = 2025,
+ lot_area= 839831,
+ equity = 0.70,
+ net_loss_factor= 0.15,
+ landscape_gross_sqft= 0,
+ existingBuildingFloorArea=0,
+ existingBuildingPurchase=0,
+ residential_gross_sqft= 400700,
+ commercial_gross_sqft= 76944,
+ manufacturing_gross_sqft=0,
+ community_gross_sqft= 8100,
+ avgUnitSize_residential= 600,
+ avgUnitSize_commercial= 2000,
+ avgUnitSize_manufacturing=0,
+ avgUnitSize_community= 1500,
+ residential_cost= 375,
+ residential_rent= 2800,
+ commercial_cost= 275,
+ commercial_rent= 120000,
+ manufacturing_cost=0,
+ manufacturing_rent=0,
+ community_cost= 275,
+ community_rent= 60000,
+ hard_cost=250,
+ soft_cost=107,
+ land_cost=1,
+ landscape_cost=0,
+ residential_AMI=myAMI_1P1)
+
+myAMI_1P1rep = {'Affordable 1': ['Studio', 0.04, 400, 1150],
+ 'Affordable 2': ['1-Bed', 0.14, 600, 1250],
+ 'Affordable 3': ['2-Bed', 0.12, 800, 1500],
+ 'Market 1': ['Studio', 0.10, 400, 3200],
+ 'Market 2': ['1-Bed', 0.32, 600, 4000],
+ 'Market 3': ['2-Bed', 0.28, 800, 5700],
+ }
+
+myProFormaP1rep = ProFormaForm.ProForma(verbose= False,
+ exportToExcel= False,
+ yrs = 7,
+ start_year = 2025,
+ lot_area= 839831,
+ equity = 0.70,
+ net_loss_factor= 0.15,
+ landscape_gross_sqft= 0,
+ existingBuildingFloorArea=0,
+ existingBuildingPurchase=0,
+ residential_gross_sqft= 400700,
+ commercial_gross_sqft= 76944,
+ manufacturing_gross_sqft=0,
+ community_gross_sqft= 8100,
+ avgUnitSize_residential= 600,
+ avgUnitSize_commercial= 2000,
+ avgUnitSize_manufacturing=0,
+ avgUnitSize_community= 1500,
+ residential_cost= 375,
+ residential_rent= 2800,
+ commercial_cost= 275,
+ commercial_rent= 120000,
+ manufacturing_cost=0,
+ manufacturing_rent=0,
+ community_cost= 275,
+ community_rent= 60000,
+ hard_cost=250,
+ soft_cost=107,
+ land_cost=1,
+ landscape_cost=0,
+ residential_AMI=myAMI_1P1rep)
+
+myAMI_1P2 = {'Affordable 1': ['Studio', 0.06, 400, 1150],
+ 'Affordable 2': ['1-Bed', 0.18, 600, 1250],
+ 'Affordable 3': ['2-Bed', 0.16, 800, 1500],
+ 'Market 1': ['Studio', 0.08, 400, 3200],
+ 'Market 2': ['1-Bed', 0.28, 600, 4000],
+ 'Market 3': ['2-Bed', 0.24, 800, 5700],
+ }
+
+myProFormaP2 = ProFormaForm.ProForma(verbose= False,
+ exportToExcel= False,
+ yrs = 3,
+ start_year = 2034,
+ lot_area= 839831,
+ equity = 0.70,
+ net_loss_factor= 0.15,
+ landscape_gross_sqft= 0,
+ existingBuildingFloorArea=0,
+ existingBuildingPurchase=0,
+ residential_gross_sqft= 188000,
+ commercial_gross_sqft= 49210,
+ manufacturing_gross_sqft=0,
+ community_gross_sqft= 8100,
+ avgUnitSize_residential= 600,
+ avgUnitSize_commercial= 2000,
+ avgUnitSize_manufacturing=0,
+ avgUnitSize_community= 1500,
+ residential_cost= 375,
+ residential_rent= 2800,
+ commercial_cost= 275,
+ commercial_rent= 120000,
+ manufacturing_cost=0,
+ manufacturing_rent=0,
+ community_cost= 275,
+ community_rent= 60000,
+ hard_cost=250,
+ soft_cost=107,
+ land_cost=1,
+ landscape_cost=0,
+ residential_AMI=myAMI_1P2)
+
+myAMI_1P2rep = {'Affordable 1': ['Studio', 0.04, 400, 1150],
+ 'Affordable 2': ['1-Bed', 0.14, 600, 1250],
+ 'Affordable 3': ['2-Bed', 0.12, 800, 1500],
+ 'Market 1': ['Studio', 0.10, 400, 3200],
+ 'Market 2': ['1-Bed', 0.32, 600, 4000],
+ 'Market 3': ['2-Bed', 0.28, 800, 5700],
+ }
+
+myProFormaP2rep = ProFormaForm.ProForma(verbose= False,
+ exportToExcel= False,
+ yrs = 7,
+ start_year = 2025,
+ lot_area= 839831,
+ equity = 0.70,
+ net_loss_factor= 0.15,
+ landscape_gross_sqft= 0,
+ existingBuildingFloorArea=0,
+ existingBuildingPurchase=0,
+ residential_gross_sqft= 400700,
+ commercial_gross_sqft= 76944,
+ manufacturing_gross_sqft=0,
+ community_gross_sqft= 8100,
+ avgUnitSize_residential= 600,
+ avgUnitSize_commercial= 2000,
+ avgUnitSize_manufacturing=0,
+ avgUnitSize_community= 1500,
+ residential_cost= 375,
+ residential_rent= 2800,
+ commercial_cost= 275,
+ commercial_rent= 120000,
+ manufacturing_cost=0,
+ manufacturing_rent=0,
+ community_cost= 275,
+ community_rent= 60000,
+ hard_cost=250,
+ soft_cost=107,
+ land_cost=1,
+ landscape_cost=0,
+ residential_AMI=myAMI_1P2rep)
+
+myAMI_1P3 = {'Affordable 1': ['Studio', 0.08, 400, 1150],
+ 'Affordable 2': ['1-Bed', 0.28, 600, 1250],
+ 'Affordable 3': ['2-Bed', 0.24, 800, 1500],
+ 'Market 1': ['Studio', 0.06, 400, 3200],
+ 'Market 2': ['1-Bed', 0.18, 600, 4000],
+ 'Market 3': ['2-Bed', 0.16, 800, 5700],
+ }
+
+myProFormaP3 = ProFormaForm.ProForma(verbose= False,
+ exportToExcel= False,
+ yrs = 7,
+ start_year = 2025,
+ lot_area= 839831,
+ equity = 0.70,
+ net_loss_factor= 0.15,
+ landscape_gross_sqft= 0,
+ existingBuildingFloorArea=0,
+ existingBuildingPurchase=0,
+ residential_gross_sqft= 400700,
+ commercial_gross_sqft= 76944,
+ manufacturing_gross_sqft=0,
+ community_gross_sqft= 8100,
+ avgUnitSize_residential= 600,
+ avgUnitSize_commercial= 2000,
+ avgUnitSize_manufacturing=0,
+ avgUnitSize_community= 1500,
+ residential_cost= 375,
+ residential_rent= 2800,
+ commercial_cost= 275,
+ commercial_rent= 120000,
+ manufacturing_cost=0,
+ manufacturing_rent=0,
+ community_cost= 275,
+ community_rent= 60000,
+ hard_cost=250,
+ soft_cost=107,
+ land_cost=1,
+ landscape_cost=0,
+ residential_AMI=myAMI_1P3)
+
+myAMI_1P3rep = {'Affordable 1': ['Studio', 0.04, 400, 1150],
+ 'Affordable 2': ['1-Bed', 0.14, 600, 1250],
+ 'Affordable 3': ['2-Bed', 0.12, 800, 1500],
+ 'Market 1': ['Studio', 0.10, 400, 3200],
+ 'Market 2': ['1-Bed', 0.32, 600, 4000],
+ 'Market 3': ['2-Bed', 0.28, 800, 5700],
+ }
+
+myProFormaP3rep = ProFormaForm.ProForma(verbose= False,
+ exportToExcel= False,
+ yrs = 7,
+ start_year = 2025,
+ lot_area= 839831,
+ equity = 0.70,
+ net_loss_factor= 0.15,
+ landscape_gross_sqft= 0,
+ existingBuildingFloorArea=0,
+ existingBuildingPurchase=0,
+ residential_gross_sqft= 400700,
+ commercial_gross_sqft= 76944,
+ manufacturing_gross_sqft=0,
+ community_gross_sqft= 8100,
+ avgUnitSize_residential= 600,
+ avgUnitSize_commercial= 2000,
+ avgUnitSize_manufacturing=0,
+ avgUnitSize_community= 1500,
+ residential_cost= 375,
+ residential_rent= 2800,
+ commercial_cost= 275,
+ commercial_rent= 120000,
+ manufacturing_cost=0,
+ manufacturing_rent=0,
+ community_cost= 275,
+ community_rent= 60000,
+ hard_cost=250,
+ soft_cost=107,
+ land_cost=1,
+ landscape_cost=0,
+ residential_AMI=myAMI_1P3rep)
+
+myAMI_1P4 = {'Affordable 1': ['Studio', 0.10, 400, 1150],
+ 'Affordable 2': ['1-Bed', 0.32, 600, 1250],
+ 'Affordable 3': ['2-Bed', 0.28, 800, 1500],
+ 'Market 1': ['Studio', 0.04, 400, 3200],
+ 'Market 2': ['1-Bed', 0.14, 600, 4000],
+ 'Market 3': ['2-Bed', 0.12, 800, 5700],
+ }
+
+myProFormaP4 = ProFormaForm.ProForma(verbose= False,
+ exportToExcel= False,
+ yrs = 7,
+ start_year = 2025,
+ lot_area= 839831,
+ equity = 0.70,
+ net_loss_factor= 0.15,
+ landscape_gross_sqft= 0,
+ existingBuildingFloorArea=0,
+ existingBuildingPurchase=0,
+ residential_gross_sqft= 400700,
+ commercial_gross_sqft= 76944,
+ manufacturing_gross_sqft=0,
+ community_gross_sqft= 8100,
+ avgUnitSize_residential= 600,
+ avgUnitSize_commercial= 2000,
+ avgUnitSize_manufacturing=0,
+ avgUnitSize_community= 1500,
+ residential_cost= 375,
+ residential_rent= 2800,
+ commercial_cost= 275,
+ commercial_rent= 120000,
+ manufacturing_cost=0,
+ manufacturing_rent=0,
+ community_cost= 275,
+ community_rent= 60000,
+ hard_cost=250,
+ soft_cost=107,
+ land_cost=1,
+ landscape_cost=0,
+ residential_AMI=myAMI_1P4)
+
+myAMI_1P4rep = {'Affordable 1': ['Studio', 0.04, 400, 1150],
+ 'Affordable 2': ['1-Bed', 0.14, 600, 1250],
+ 'Affordable 3': ['2-Bed', 0.12, 800, 1500],
+ 'Market 1': ['Studio', 0.10, 400, 3200],
+ 'Market 2': ['1-Bed', 0.32, 600, 4000],
+ 'Market 3': ['2-Bed', 0.28, 800, 5700],
+ }
+
+myProFormaP4rep = ProFormaForm.ProForma(verbose= False,
+ exportToExcel= False,
+ yrs = 7,
+ start_year = 2025,
+ lot_area= 839831,
+ equity = 0.70,
+ net_loss_factor= 0.15,
+ landscape_gross_sqft= 0,
+ existingBuildingFloorArea=0,
+ existingBuildingPurchase=0,
+ residential_gross_sqft= 400700,
+ commercial_gross_sqft= 76944,
+ manufacturing_gross_sqft=0,
+ community_gross_sqft= 8100,
+ avgUnitSize_residential= 600,
+ avgUnitSize_commercial= 2000,
+ avgUnitSize_manufacturing=0,
+ avgUnitSize_community= 1500,
+ residential_cost= 375,
+ residential_rent= 2800,
+ commercial_cost= 275,
+ commercial_rent= 120000,
+ manufacturing_cost=0,
+ manufacturing_rent=0,
+ community_cost= 275,
+ community_rent= 60000,
+ hard_cost=250,
+ soft_cost=107,
+ land_cost=1,
+ landscape_cost=0,
+ residential_AMI=myAMI_1P4rep)
\ No newline at end of file
From fe7ed913f81857262b85aca00a1bfe4b58bc2eaa Mon Sep 17 00:00:00 2001
From: RebeccaHager
Date: Wed, 11 May 2022 19:24:46 -0400
Subject: [PATCH 6/7] Update OpenSpaceProforma.py
practice on my branch
---
.../PyCharm/ProForma/OpenSpaceProforma.py | 14 +++++++-------
1 file changed, 7 insertions(+), 7 deletions(-)
diff --git a/Spring/Coffee and Code/Workshops/PyCharm/ProForma/OpenSpaceProforma.py b/Spring/Coffee and Code/Workshops/PyCharm/ProForma/OpenSpaceProforma.py
index 84de637..9db63f9 100644
--- a/Spring/Coffee and Code/Workshops/PyCharm/ProForma/OpenSpaceProforma.py
+++ b/Spring/Coffee and Code/Workshops/PyCharm/ProForma/OpenSpaceProforma.py
@@ -1,13 +1,13 @@
import proforma.ProFormaForm as ProFormaForm
from statistics import mean
-myAMI_1P1 = {'Affordable 1': ['Studio', 0.04, 400, 1150],
- 'Affordable 2': ['1-Bed', 0.14, 600, 1250],
- 'Affordable 3': ['2-Bed', 0.12, 800, 1500],
- 'Market 1': ['Studio', 0.10, 400, 3200],
- 'Market 2': ['1-Bed', 0.32, 600, 4000],
- 'Market 3': ['2-Bed', 0.28, 800, 5700],
- }
+##myAMI_1P1 = {'Affordable 1': ['Studio', 0.04, 400, 1150],
+## 'Affordable 2': ['1-Bed', 0.14, 600, 1250],
+## 'Affordable 3': ['2-Bed', 0.12, 800, 1500],
+## 'Market 1': ['Studio', 0.10, 400, 3200],
+## 'Market 2': ['1-Bed', 0.32, 600, 4000],
+## 'Market 3': ['2-Bed', 0.28, 800, 5700],
+## }
myProFormaP1 = ProFormaForm.ProForma(verbose= False,
exportToExcel= False,
From 32c3b00f4b9065332b31db99254313e6ae0cc673 Mon Sep 17 00:00:00 2001
From: RebeccaHager
Date: Sun, 15 May 2022 19:39:18 -0400
Subject: [PATCH 7/7] Only ran one proforma at a time rather than make all the
other lines into comments
---
.../PyCharm/ProForma/OpenSpaceProforma.py | 291 +-----------------
.../CapitalStructure.cpython-310.pyc | Bin 977 -> 977 bytes
.../CapitalStructureHelper.cpython-310.pyc | Bin 937 -> 937 bytes
.../__pycache__/CostHelper.cpython-310.pyc | Bin 1421 -> 1421 bytes
.../Inputs/__pycache__/Costs.cpython-310.pyc | Bin 2196 -> 2196 bytes
.../Inputs/__pycache__/Inputs.cpython-310.pyc | Bin 830 -> 830 bytes
.../InputsAssumptions.cpython-310.pyc | Bin 4023 -> 4023 bytes
.../__pycache__/OtherRates.cpython-310.pyc | Bin 708 -> 708 bytes
.../__pycache__/Proceeds.cpython-310.pyc | Bin 2780 -> 2780 bytes
.../ProceedsHelper.cpython-310.pyc | Bin 1560 -> 1560 bytes
.../Inputs/__pycache__/Totals.cpython-310.pyc | Bin 2468 -> 2468 bytes
.../__pycache__/Results.cpython-310.pyc | Bin 2422 -> 2422 bytes
.../__pycache__/ResultsHelper.cpython-310.pyc | Bin 2612 -> 2612 bytes
.../ResultsMetricHelper.cpython-310.pyc | Bin 1513 -> 1513 bytes
.../ScheduleDataFrame.cpython-310.pyc | Bin 4617 -> 4617 bytes
.../__pycache__/ProFormaForm.cpython-310.pyc | Bin 4534 -> 4534 bytes
16 files changed, 7 insertions(+), 284 deletions(-)
diff --git a/Spring/Coffee and Code/Workshops/PyCharm/ProForma/OpenSpaceProforma.py b/Spring/Coffee and Code/Workshops/PyCharm/ProForma/OpenSpaceProforma.py
index 9db63f9..c99b1f8 100644
--- a/Spring/Coffee and Code/Workshops/PyCharm/ProForma/OpenSpaceProforma.py
+++ b/Spring/Coffee and Code/Workshops/PyCharm/ProForma/OpenSpaceProforma.py
@@ -1,85 +1,7 @@
import proforma.ProFormaForm as ProFormaForm
from statistics import mean
-##myAMI_1P1 = {'Affordable 1': ['Studio', 0.04, 400, 1150],
-## 'Affordable 2': ['1-Bed', 0.14, 600, 1250],
-## 'Affordable 3': ['2-Bed', 0.12, 800, 1500],
-## 'Market 1': ['Studio', 0.10, 400, 3200],
-## 'Market 2': ['1-Bed', 0.32, 600, 4000],
-## 'Market 3': ['2-Bed', 0.28, 800, 5700],
-## }
-myProFormaP1 = ProFormaForm.ProForma(verbose= False,
- exportToExcel= False,
- yrs = 7,
- start_year = 2025,
- lot_area= 839831,
- equity = 0.70,
- net_loss_factor= 0.15,
- landscape_gross_sqft= 0,
- existingBuildingFloorArea=0,
- existingBuildingPurchase=0,
- residential_gross_sqft= 400700,
- commercial_gross_sqft= 76944,
- manufacturing_gross_sqft=0,
- community_gross_sqft= 8100,
- avgUnitSize_residential= 600,
- avgUnitSize_commercial= 2000,
- avgUnitSize_manufacturing=0,
- avgUnitSize_community= 1500,
- residential_cost= 375,
- residential_rent= 2800,
- commercial_cost= 275,
- commercial_rent= 120000,
- manufacturing_cost=0,
- manufacturing_rent=0,
- community_cost= 275,
- community_rent= 60000,
- hard_cost=250,
- soft_cost=107,
- land_cost=1,
- landscape_cost=0,
- residential_AMI=myAMI_1P1)
-
-myAMI_1P1rep = {'Affordable 1': ['Studio', 0.04, 400, 1150],
- 'Affordable 2': ['1-Bed', 0.14, 600, 1250],
- 'Affordable 3': ['2-Bed', 0.12, 800, 1500],
- 'Market 1': ['Studio', 0.10, 400, 3200],
- 'Market 2': ['1-Bed', 0.32, 600, 4000],
- 'Market 3': ['2-Bed', 0.28, 800, 5700],
- }
-
-myProFormaP1rep = ProFormaForm.ProForma(verbose= False,
- exportToExcel= False,
- yrs = 7,
- start_year = 2025,
- lot_area= 839831,
- equity = 0.70,
- net_loss_factor= 0.15,
- landscape_gross_sqft= 0,
- existingBuildingFloorArea=0,
- existingBuildingPurchase=0,
- residential_gross_sqft= 400700,
- commercial_gross_sqft= 76944,
- manufacturing_gross_sqft=0,
- community_gross_sqft= 8100,
- avgUnitSize_residential= 600,
- avgUnitSize_commercial= 2000,
- avgUnitSize_manufacturing=0,
- avgUnitSize_community= 1500,
- residential_cost= 375,
- residential_rent= 2800,
- commercial_cost= 275,
- commercial_rent= 120000,
- manufacturing_cost=0,
- manufacturing_rent=0,
- community_cost= 275,
- community_rent= 60000,
- hard_cost=250,
- soft_cost=107,
- land_cost=1,
- landscape_cost=0,
- residential_AMI=myAMI_1P1rep)
myAMI_1P2 = {'Affordable 1': ['Studio', 0.06, 400, 1150],
'Affordable 2': ['1-Bed', 0.18, 600, 1250],
@@ -92,17 +14,17 @@
myProFormaP2 = ProFormaForm.ProForma(verbose= False,
exportToExcel= False,
yrs = 3,
- start_year = 2034,
+ start_year = 2032,
lot_area= 839831,
- equity = 0.70,
+ equity = 0.75,
net_loss_factor= 0.15,
- landscape_gross_sqft= 0,
+ landscape_gross_sqft= 47000,
existingBuildingFloorArea=0,
existingBuildingPurchase=0,
residential_gross_sqft= 188000,
commercial_gross_sqft= 49210,
manufacturing_gross_sqft=0,
- community_gross_sqft= 8100,
+ community_gross_sqft= 24335,
avgUnitSize_residential= 600,
avgUnitSize_commercial= 2000,
avgUnitSize_manufacturing=0,
@@ -115,208 +37,9 @@
manufacturing_rent=0,
community_cost= 275,
community_rent= 60000,
- hard_cost=250,
- soft_cost=107,
+ hard_cost= 206,
+ soft_cost= 88,
land_cost=1,
- landscape_cost=0,
+ landscape_cost= 50,
residential_AMI=myAMI_1P2)
-myAMI_1P2rep = {'Affordable 1': ['Studio', 0.04, 400, 1150],
- 'Affordable 2': ['1-Bed', 0.14, 600, 1250],
- 'Affordable 3': ['2-Bed', 0.12, 800, 1500],
- 'Market 1': ['Studio', 0.10, 400, 3200],
- 'Market 2': ['1-Bed', 0.32, 600, 4000],
- 'Market 3': ['2-Bed', 0.28, 800, 5700],
- }
-
-myProFormaP2rep = ProFormaForm.ProForma(verbose= False,
- exportToExcel= False,
- yrs = 7,
- start_year = 2025,
- lot_area= 839831,
- equity = 0.70,
- net_loss_factor= 0.15,
- landscape_gross_sqft= 0,
- existingBuildingFloorArea=0,
- existingBuildingPurchase=0,
- residential_gross_sqft= 400700,
- commercial_gross_sqft= 76944,
- manufacturing_gross_sqft=0,
- community_gross_sqft= 8100,
- avgUnitSize_residential= 600,
- avgUnitSize_commercial= 2000,
- avgUnitSize_manufacturing=0,
- avgUnitSize_community= 1500,
- residential_cost= 375,
- residential_rent= 2800,
- commercial_cost= 275,
- commercial_rent= 120000,
- manufacturing_cost=0,
- manufacturing_rent=0,
- community_cost= 275,
- community_rent= 60000,
- hard_cost=250,
- soft_cost=107,
- land_cost=1,
- landscape_cost=0,
- residential_AMI=myAMI_1P2rep)
-
-myAMI_1P3 = {'Affordable 1': ['Studio', 0.08, 400, 1150],
- 'Affordable 2': ['1-Bed', 0.28, 600, 1250],
- 'Affordable 3': ['2-Bed', 0.24, 800, 1500],
- 'Market 1': ['Studio', 0.06, 400, 3200],
- 'Market 2': ['1-Bed', 0.18, 600, 4000],
- 'Market 3': ['2-Bed', 0.16, 800, 5700],
- }
-
-myProFormaP3 = ProFormaForm.ProForma(verbose= False,
- exportToExcel= False,
- yrs = 7,
- start_year = 2025,
- lot_area= 839831,
- equity = 0.70,
- net_loss_factor= 0.15,
- landscape_gross_sqft= 0,
- existingBuildingFloorArea=0,
- existingBuildingPurchase=0,
- residential_gross_sqft= 400700,
- commercial_gross_sqft= 76944,
- manufacturing_gross_sqft=0,
- community_gross_sqft= 8100,
- avgUnitSize_residential= 600,
- avgUnitSize_commercial= 2000,
- avgUnitSize_manufacturing=0,
- avgUnitSize_community= 1500,
- residential_cost= 375,
- residential_rent= 2800,
- commercial_cost= 275,
- commercial_rent= 120000,
- manufacturing_cost=0,
- manufacturing_rent=0,
- community_cost= 275,
- community_rent= 60000,
- hard_cost=250,
- soft_cost=107,
- land_cost=1,
- landscape_cost=0,
- residential_AMI=myAMI_1P3)
-
-myAMI_1P3rep = {'Affordable 1': ['Studio', 0.04, 400, 1150],
- 'Affordable 2': ['1-Bed', 0.14, 600, 1250],
- 'Affordable 3': ['2-Bed', 0.12, 800, 1500],
- 'Market 1': ['Studio', 0.10, 400, 3200],
- 'Market 2': ['1-Bed', 0.32, 600, 4000],
- 'Market 3': ['2-Bed', 0.28, 800, 5700],
- }
-
-myProFormaP3rep = ProFormaForm.ProForma(verbose= False,
- exportToExcel= False,
- yrs = 7,
- start_year = 2025,
- lot_area= 839831,
- equity = 0.70,
- net_loss_factor= 0.15,
- landscape_gross_sqft= 0,
- existingBuildingFloorArea=0,
- existingBuildingPurchase=0,
- residential_gross_sqft= 400700,
- commercial_gross_sqft= 76944,
- manufacturing_gross_sqft=0,
- community_gross_sqft= 8100,
- avgUnitSize_residential= 600,
- avgUnitSize_commercial= 2000,
- avgUnitSize_manufacturing=0,
- avgUnitSize_community= 1500,
- residential_cost= 375,
- residential_rent= 2800,
- commercial_cost= 275,
- commercial_rent= 120000,
- manufacturing_cost=0,
- manufacturing_rent=0,
- community_cost= 275,
- community_rent= 60000,
- hard_cost=250,
- soft_cost=107,
- land_cost=1,
- landscape_cost=0,
- residential_AMI=myAMI_1P3rep)
-
-myAMI_1P4 = {'Affordable 1': ['Studio', 0.10, 400, 1150],
- 'Affordable 2': ['1-Bed', 0.32, 600, 1250],
- 'Affordable 3': ['2-Bed', 0.28, 800, 1500],
- 'Market 1': ['Studio', 0.04, 400, 3200],
- 'Market 2': ['1-Bed', 0.14, 600, 4000],
- 'Market 3': ['2-Bed', 0.12, 800, 5700],
- }
-
-myProFormaP4 = ProFormaForm.ProForma(verbose= False,
- exportToExcel= False,
- yrs = 7,
- start_year = 2025,
- lot_area= 839831,
- equity = 0.70,
- net_loss_factor= 0.15,
- landscape_gross_sqft= 0,
- existingBuildingFloorArea=0,
- existingBuildingPurchase=0,
- residential_gross_sqft= 400700,
- commercial_gross_sqft= 76944,
- manufacturing_gross_sqft=0,
- community_gross_sqft= 8100,
- avgUnitSize_residential= 600,
- avgUnitSize_commercial= 2000,
- avgUnitSize_manufacturing=0,
- avgUnitSize_community= 1500,
- residential_cost= 375,
- residential_rent= 2800,
- commercial_cost= 275,
- commercial_rent= 120000,
- manufacturing_cost=0,
- manufacturing_rent=0,
- community_cost= 275,
- community_rent= 60000,
- hard_cost=250,
- soft_cost=107,
- land_cost=1,
- landscape_cost=0,
- residential_AMI=myAMI_1P4)
-
-myAMI_1P4rep = {'Affordable 1': ['Studio', 0.04, 400, 1150],
- 'Affordable 2': ['1-Bed', 0.14, 600, 1250],
- 'Affordable 3': ['2-Bed', 0.12, 800, 1500],
- 'Market 1': ['Studio', 0.10, 400, 3200],
- 'Market 2': ['1-Bed', 0.32, 600, 4000],
- 'Market 3': ['2-Bed', 0.28, 800, 5700],
- }
-
-myProFormaP4rep = ProFormaForm.ProForma(verbose= False,
- exportToExcel= False,
- yrs = 7,
- start_year = 2025,
- lot_area= 839831,
- equity = 0.70,
- net_loss_factor= 0.15,
- landscape_gross_sqft= 0,
- existingBuildingFloorArea=0,
- existingBuildingPurchase=0,
- residential_gross_sqft= 400700,
- commercial_gross_sqft= 76944,
- manufacturing_gross_sqft=0,
- community_gross_sqft= 8100,
- avgUnitSize_residential= 600,
- avgUnitSize_commercial= 2000,
- avgUnitSize_manufacturing=0,
- avgUnitSize_community= 1500,
- residential_cost= 375,
- residential_rent= 2800,
- commercial_cost= 275,
- commercial_rent= 120000,
- manufacturing_cost=0,
- manufacturing_rent=0,
- community_cost= 275,
- community_rent= 60000,
- hard_cost=250,
- soft_cost=107,
- land_cost=1,
- landscape_cost=0,
- residential_AMI=myAMI_1P4rep)
\ No newline at end of file
diff --git a/Spring/Coffee and Code/Workshops/PyCharm/ProForma/proforma/Inputs/__pycache__/CapitalStructure.cpython-310.pyc b/Spring/Coffee and Code/Workshops/PyCharm/ProForma/proforma/Inputs/__pycache__/CapitalStructure.cpython-310.pyc
index 54d3583971a3ab46ca2db3f1bcdc2ff765b8b1cb..84ec1195001df31c1b3f7bd1b912f7a0f2711cd4 100644
GIT binary patch
delta 20
acmcb}evzF!pO=@50SH)KYc_HpV+H^*zXX~9
delta 20
acmcb}evzF!pO=@50SK~uA~td#V+H^-_ypnr
diff --git a/Spring/Coffee and Code/Workshops/PyCharm/ProForma/proforma/Inputs/__pycache__/CapitalStructureHelper.cpython-310.pyc b/Spring/Coffee and Code/Workshops/PyCharm/ProForma/proforma/Inputs/__pycache__/CapitalStructureHelper.cpython-310.pyc
index 77924bb5b1a3d4b3a1700df6773d189a43eb9000..92b72f099a71aacee913b2d03dcaff01341ae4cf 100644
GIT binary patch
delta 20
acmZ3?&apr=jG*M00LImnvL8|tN?&apr=jG*M00QQch>hG$tNT383d&O
delta 20
acmew+^i7C6pO=@50SK~uA~teoa{>T5QUvV)
diff --git a/Spring/Coffee and Code/Workshops/PyCharm/ProForma/proforma/Results/__pycache__/ResultsHelper.cpython-310.pyc b/Spring/Coffee and Code/Workshops/PyCharm/ProForma/proforma/Results/__pycache__/ResultsHelper.cpython-310.pyc
index 1ff2751c3bed91b31d234fc025f5e945eb89330f..cfe0f328e5cbce8bec6fae611c34a34729d24406 100644
GIT binary patch
delta 20
acmdlYvPFbDpO=@50SH)KYc_IgasdD?5(DG_
delta 20
acmdlYvPFbDpO=@50SK~uA~tesasdD^O9U(c
diff --git a/Spring/Coffee and Code/Workshops/PyCharm/ProForma/proforma/Results/__pycache__/ResultsMetricHelper.cpython-310.pyc b/Spring/Coffee and Code/Workshops/PyCharm/ProForma/proforma/Results/__pycache__/ResultsMetricHelper.cpython-310.pyc
index 82e1769176a46a09665f1286e9401b8f70770c1d..7b16576cedb962722fc5c63d8fe6f0927a7eda4c 100644
GIT binary patch
delta 20
acmaFK{gRtIpO=@50SH)KYc_JN(D3k
diff --git a/Spring/Coffee and Code/Workshops/PyCharm/ProForma/proforma/Schedule/__pycache__/ScheduleDataFrame.cpython-310.pyc b/Spring/Coffee and Code/Workshops/PyCharm/ProForma/proforma/Schedule/__pycache__/ScheduleDataFrame.cpython-310.pyc
index b778332ca74509e97283835568d74fc5495b10fd..4cdbd9c558487527636ec9e5eee70bc0d0399dc4 100644
GIT binary patch
delta 20
ZcmeBF=~Us)=jG*M00LImnvLB51OY3d1d0Fv
delta 20
ZcmeBF=~Us)=jG*M00QQch>hI;1OY4g1d{*&
diff --git a/Spring/Coffee and Code/Workshops/PyCharm/ProForma/proforma/__pycache__/ProFormaForm.cpython-310.pyc b/Spring/Coffee and Code/Workshops/PyCharm/ProForma/proforma/__pycache__/ProFormaForm.cpython-310.pyc
index 226f5c53342148802b6810942cd9e83929f9e28f..d485554b00243d3b90ba8b814906fd8c00c6852a 100644
GIT binary patch
delta 20
acmdm{yiJ)qpO=@50SH)KYc_JP76bq>g#?cP
delta 20
acmdm{yiJ)qpO=@50SI0h7jEQUEeHTNB?VUi